Per unit
Mix & rents
Cost stack
Marginal
Sensitivity
Pools
| Unit | Cnt | SF | Flat | Sized | Bath | SF | Deck | Env | Foot | Stall | Site | Time | Common | Spec | $/unit | $/SF |
|---|
| Unit | SF | Bd | Ba | 199 | 209 | Custom | Rent/mo |
|---|
Cost stack
Capital
Parking
Marginal vs 199 base
Cap rate sensitivity
Driver pools
| Driver | Pool | % hard |
|---|